Key Takeaway
  • Revenue RMB 32.9 billion (+15.8%); net profit RMB 10.3 billion (+66%) for FY2025.
  • Paying subscribers 127.4 million at year-end (+5.3% YoY); monthly per-user revenue RMB 11.9 (+7.2%).
  • Gross margin expanded from 35.3% in 2023 to 44.2% in 2025.
  • Stock closed at HKD 35 on April 30, 2026, down 66% from a 12-month high of HKD 104.
  • Forward EV/EBIT approximately 6.8×. Spotify, the global benchmark, trades at roughly 40×.
Business Snapshot · FY2025
Revenue RMB 32.9B +15.8%
Net Profit RMB 10.3B +66%
Gross Margin 44.2% 35.3% in 2023
Net Margin 34.5%
ROIC 16.2%
Net Cash HKD 7.1B
Active Buyback US$1B 24M from Mar 2025
Annual Dividend US$368M +35% YoY
Paying Subscribers 127.4M +5.3% YoY (Q4)
Monthly ARPU RMB 11.9 +7.2% YoY (Q4)
12M High / Current HKD 104 / 35.00 −66%
Valuation vs Peers · EV/EBIT (forward)
Spotify~40×
Streaming peer median~25×
NetEase Cloud Music~20×
Tencent Music (1698.HK) ~6.8×−73%

Source: Tencent Music FY2025 Q4 results (Mar 2026) · Peer multiples Bloomberg consensus, May 2026 · Discount calculated vs streaming peer median

Tencent Music Entertainment (1698.HK) earned RMB 10.3 billion in net profit for FY2025, up +66% from the prior year. Revenue grew +15.8%. Gross margin expanded from 35.3% to 44.2% in two years. Paying subscribers reached 127.4 million at year-end. The stock closed at HKD 35 on April 30, 2026, down 66% from a 12-month high of HKD 104. Spotify, which runs the same business model in the United States and Europe, trades at roughly forty times its earnings before interest and tax. Tencent Music trades at roughly seven.

What Tencent Music Does

Tencent Music runs the four largest music subscription apps in China: QQ Music, Kugou, Kuwo, and a separate premium tier called Super VIP that crossed 20 million paying subscribers in late 2025. Across those apps the company counted 127.4 million paying subscribers at year-end (+5.3% year-on-year). The total monthly active user base sits above 850 million. Conversion of free users to paid runs at roughly 15%. Spotify converts roughly 40% in its mature markets.

The company also runs a separate licensing business. Short-video platforms in China license music from Tencent Music's catalog. Every Douyin clip with a licensed track routes a fee back to the company. That non-subscription music services segment grew +39.2% in 2025 to RMB 9.07 billion, or 27.6% of total revenue. The legacy social entertainment business (online karaoke, live-streaming) is being deprioritised. Its revenue fell −5% in Q4 2025. The exit from that lower-margin segment is the structural reason gross margin expanded by nine points in two years.

Why the Price Fell

Three factors kept the price down through 2025. The China tech sector has been broadly out of favour with international investors since 2022, and Hong Kong-listed Chinese tech is the most discounted corner of that universe. UBS downgraded the stock in early 2026. And the market priced in a competitive threat from Soda Music, ByteDance's dedicated music streaming app, which reached 120 million monthly active users in September 2025 at +90% year-on-year growth.

Soda Music is a real competitor with real scale. What is not yet known is how many of those monthly users actually pay. ByteDance has not disclosed paying subscriber numbers for the app. The market priced the threat as if conversion were already a given. The data is still missing.

The competitor licenses the music. The market prices the licensee like the casualty.

Three Things the Current Price Has Not Processed

Three facts visible in the FY2025 filing that the April price has not absorbed.

  1. 01 Gross margin expanded nine points in two years on a structural mix shift. From 35.3% in 2023 to 42.3% in 2024 to 44.2% in 2025. The driver is a deliberate exit from social entertainment and a shift toward music subscription. Q4 2025 earnings language confirms it: "strong growth in music subscription and advertising revenues, alongside lower revenue sharing ratio in social entertainment services." The trajectory is structural, not cyclical.
  2. 02 Subscribers and per-user revenue are both still rising. Q4 2025 paying subscribers reached 127.4 million (+5.3% YoY). Monthly per-user revenue reached RMB 11.9 (+7.2%). Super VIP, the premium tier priced at roughly twice the standard rate, crossed 20 million subscribers. The most cited bear scenario, that a competitor would force per-user revenue down, has not materialised. Both metrics grew through every quarter of 2025.
  3. 03 The competitor is also a paying customer. ByteDance is simultaneously a subscription competitor (through Soda Music) and a licensing customer (through Douyin). The non-subscription music services line, which captures the licensing fees from Douyin and other short-video platforms, grew +39.2% in 2025 to RMB 9.07 billion. The licensing half is growing faster than any reasonable substitution scenario.

What the Business Is Worth at This Price

At HKD 35, the company carries a market value of HKD 108.4 billion. Net cash of HKD 7.1 billion gives an enterprise value of HKD 101.3 billion. Forward earnings before interest and tax for FY2025 work out to approximately HKD 14.8 billion at a 25% effective tax rate. That puts forward EV/EBIT at roughly 6.8×.

Spotify trades at approximately 40×. NetEase Cloud Music, the closest direct competitor in China, trades at roughly 20×. The peer median for global music streaming sits near 25×. Tencent Music trades at less than one-third of that median.

Company EV/EBIT (forward) Implied price for Tencent Music at this multiple (HKD)
Spotify ~40× ~200
Streaming peer median ~25× ~125
NetEase Cloud Music ~20× ~100
Half the peer median ~12.5× ~62
Current price ~6.8× HKD 35.00

Reaching the full peer median requires the market to value Tencent Music as a normal global streaming franchise. That is the structural argument. Reaching half the peer median requires only that the stock leave the deepest part of the China tech discount. The 12-broker consensus target of HKD 71.75 sits between those two cases.

Capital is being returned at the current price. The board approved a US$1 billion share repurchase programme over twenty-four months from March 2025, following a US$500 million programme completed in 2025. Q1 2025 deployed US$64.5 million at an average of US$10.80 per ADS, and after the March 2026 drop the programme is buying at materially lower prices. The annual dividend rose 35% to roughly US$368 million for FY2025. Combined capital return runs at roughly US$450 to 570 million a year against a US$9 to 11 billion market value.

The Risks We Are Not Minimising

Three risks are documented and real.

Risk 1: Soda Music shifts from a free-tier ad-funded model to a serious paid tier

Soda Music reached 140 million monthly active users by March 2026, up from 120 million in September. ByteDance does not disclose paying subscribers, but the structural model is built around free use: an ad-exchange grants 24 hours of access for 80 seconds of advertising, and the paid VIP tier is roughly CNY 8 a month versus QQ Music's CNY 18. Triangulated against NetEase Cloud Music's conversion curve, the paid base sits in the 5 to 8 million range, or 4 to 6% of Tencent Music's paying base. The current threat is an advertising and engagement competitor, not a subscription competitor. The risk is that the model changes. If ByteDance launches a serious paid tier at CNY 6 a month and per-user revenue compresses to CNY 8 with a 15% erosion of the paying base, net profit falls by roughly 35% and the stock drifts toward HKD 22 to 30.

Risk 2: Quarterly disclosure of subscribers and per-user revenue ends from Q1 2026

From Q1 2026 onward, paying subscriber count and monthly per-user revenue will be reported annually only. Both metrics disappear from the quarterly cadence. The market loses its quarterly check on the two most-watched health indicators of the subscription business. Investors will need to lean on revenue per segment and Super VIP penetration as proxies. The May 12, 2026 Q1 result will be the last quarterly print of either figure. From the next quarter onward, the company will stop disclosing the very numbers that would prove or disprove the bear case in real time.

Risk 3: Tencent Holdings controls 90% of the votes, with two distinct sub-risks

Tencent Holdings owns 52.4% of the economics and 90.2% of the votes via dual-class shares. The risk is in two parts. The first part is direct value extraction. The historical record argues against it: Tencent transferred a 2% stake in Universal Music Group to Tencent Music shareholders in early 2025, and Tencent Music is the only music subsidiary in the group. The second part is information asymmetry. The Q4 2025 decision to discontinue quarterly subscriber reporting is the first concrete adverse minority act under the current controlling shareholder. Tencent retains operational visibility; the public market loses its quarterly diagnostic. The Ximalaya acquisition for roughly US$2.4 billion in 2025 warrants scrutiny on the same grounds. Low on extraction, meaningful on governance.

The Decision

Written at HKD 35 on April 30, 2026.

The thesis rests on five observable facts. Net profit grew +66% in 2025. Gross margin expanded by nine points in two years on a structural mix shift. The board is buying back stock under a US$1 billion authorisation that began in March 2025, alongside a 35%-larger dividend. The forward valuation multiple is roughly one-fifth of Spotify's. ByteDance owns both Soda Music (the competitor) and Douyin (a paying licensing customer); the licensing line grew +39% in 2025, faster than any plausible rate at which Soda Music could shrink the paying subscriber base.

The downside is bounded by the valuation already on the screen. Even a 35% impairment of net profit under a competitive pressure scenario implies a price floor in the HKD 22 to 30 range. The upside path is visible in the peer table: half the streaming peer median implies HKD 62. The 12-broker consensus target of HKD 71.75 sits above that. The next data release is May 12, 2026. From Q1 2026 onward, the quarterly subscriber and per-user disclosures end.

Track live price and position performance → Scorecard

Scenario Observable Signal Price Implication
Bull Q1 2026 music subscription revenue +10%+ YoY AND non-subscription music services +30%+ YoY (May 12), gross margin holds at 44%+ HKD 70–125, thesis intact
Base Subscription revenue stable to slightly growing, margin holds at 44%+, no Soda Music subscription tier announcement HKD 50–65, thesis intact
Bear Music subscription revenue declines for two consecutive quarters OR ByteDance announces a CNY 6 subscription tier paired with a Tencent Music subscriber decline HKD 22–30, thesis invalidated

Three signals would change the conclusion: music subscription revenue declining year-on-year for two consecutive reads; ByteDance announcing a music subscription tier at CNY 6 to 8; or content licensing costs to the major labels rising more than 20% and reversing the gross margin expansion.

Spotify trades at forty times its earnings. The same business in China trades at eight. Last year that business grew profit by two-thirds.

Sources

  • Tencent Music Entertainment Group FY2025 Q4 & Annual Results: company filing and earnings call transcript, March 2026
  • Tencent Music Entertainment Annual Report 2025: HKEXnews filing, March 2026
  • Q4 2025 paying subscriber count (127.4M) and monthly ARPPU (RMB 11.9) data: TME Q4 results presentation, March 2026
  • Non-subscription music services revenue (RMB 9.07B, +39.2% YoY): TME FY2025 segment disclosures
  • Discontinuation of quarterly subscriber and ARPPU disclosure from Q1 2026: TME management guidance, March 2026 earnings call
  • Soda Music (ByteDance) 120M MAU (+90% YoY) at September 2025: industry tracking and Chinese tech press, October 2025
  • USD 0.12 per share annual dividend paid April 20, 2026 (~US$368M FY2025, +35% YoY): company dividend announcement
  • US$1 billion share repurchase programme (24 months from March 2025); Q1 2025 execution US$64.5M (5.9M ADSs at avg US$10.80): TME IR releases, March 2025 and May 2025
  • SVIP penetration trajectory (8% Sep 2024 → 15.7% Dec 2025; 20M+ subscribers): Music Business Worldwide, March 2026 and TME Q4 2025 earnings call
  • Soda Music (ByteDance) 140M MAU at March 2026, ad-exchange membership model and CNY 8 monthly tier: TechNode, Music Business Worldwide, QuestMobile data, Q1 2026
  • Tencent Holdings ownership and voting structure (52.4% economic / 90.2% voting via dual-class), UMG 2% in-kind distribution Q1 2025, Ximalaya US$2.4B acquisition: TME 2025 Form 20-F filed April 17, 2026; Fitch Ratings, October 2024
  • Discontinuation of quarterly user metrics announcement (effective Q1 2026): TME Q4 2025 earnings release and Yicai Global, March 2026
  • UBS downgrade and 12 Buy / 4 Hold / 0 Sell consensus with HKD 71.75 average target: broker research, Q1 2026
  • Spotify and NetEase Cloud Music EV/EBIT multiples: Bloomberg consensus, May 2026
  • Tencent Music 1698:HKG price history: FT Markets, Trading Economics · HKD 35 close April 30, 2026; 12-month high HKD 104
  • Enterprise value, forward EBIT, and implied per-share calculations: own calculations on the basis of HKEX filing data as of May 3, 2026